Note 15 – Financial instruments
Carrying amount and fair value of financial instruments
Group 31 dec 2021 | ||||||
Asset/Liabilities recognised at fair value through profit or loss | ||||||
SEK m | Held for trading | Mandatorily | Hedging instrument | Amortised cost | Total carrying amount | Fair value |
Cash | - | - | - | 0 | 0 | 0 |
Treasury bills and treasury bonds | - | 1,576 | - | - | 1,576 | 1,576 |
Lending to credit institutions | - | - | - | 2,480 | 2,480 | 2,480 |
Lending to the public | - | - | - | 3 | 3 | 3 |
Acquired loan portfolios | - | - | - | 21,337 | 21,337 | 21,769 |
Bonds and other securities | - | 3,502 | - | - | 3,502 | 3,502 |
Derivatives | 75 | - | 11) | - | 76 | 76 |
Other financial assets | - | - | - | 380 | 380 | 380 |
Total | 75 | 5,078 | 1 | 24,200 | 29,354 | 29,786 |
Deposits from the public | - | - | - | 18,169 | 18,169 | 18,169 |
Derivatives | 22 | - | 1221) | - | 144 | 144 |
Debt securities issued | - | - | - | 5,059 | 5,059 | 5,289 |
Subordinated debt | - | - | 837 | 837 | 813 | |
Other financial liabilities | - | - | - | 808 | 808 | 808 |
Total | 22 | - | 122 | 24,873 | 25,017 | 25,223 |
1) Derivatives recognised as hedging instruments are valued at fair value through other comprehensive income.
Group 31 dec 2020 | ||||||
Asset/Liabilities recognised at fair value through profit or loss | ||||||
SEK m | Held for trading | Mandatorily | Hedging instrument | Amortised cost | Total carrying amount | Fair value |
Cash | - | - | - | 0 | 0 | 0 |
Treasury bills and treasury bonds | - | 2,411 | - | - | 2,411 | 2,411 |
Lending to credit institutions | - | - | - | 2,526 | 2,526 | 2,526 |
Lending to the public | - | - | - | 6 | 6 | 6 |
Acquired loan portfolios | - | - | - | 21,075 | 21,075 | 21,945 |
Bonds and other securities | - | 4,082 | - | - | 4,082 | 4,082 |
Derivatives | 27 | - | 2141) | - | 241 | 241 |
Other financial assets | - | - | - | 492 | 492 | 492 |
Total | 27 | 6,493 | 214 | 24,099 | 30,833 | 31,703 |
Deposits from the public | - | - | - | 17,928 | 17,928 | 17,928 |
Derivatives | 43 | - | - | - | 43 | 43 |
Debt securities issued | - | - | - | 6,355 | 6,355 | 6,479 |
Subordinated debt | - | - | - | 821 | 821 | 744 |
Other financial liabilities | - | - | - | 1,185 | 1,185 | 1,185 |
Total | 43 | - | - | 26,289 | 26,332 | 26,379 |
1) Derivatives recognised as hedging instruments are valued at fair value through other comprehensive income.
Parent Company 31 dec 2021 | ||||||
Asset/Liabilities recognised at fair value through profit or loss | ||||||
SEK m | Held for trading | Mandatorily | Hedging instrument | Amortised cost | Total carrying amount | Fair value |
Cash | - | - | - | 0 | 0 | 0 |
Treasury bills and treasury bonds | - | 1,576 | - | - | 1,576 | 1,576 |
Lending to credit institutions | - | - | - | 1,467 | 1,467 | 1,467 |
Lending to the public | - | - | - | 3 | 3 | 3 |
Acquired loan portfolios | - | - | - | 6,360 | 6,360 | 6,549 |
Receivables, Group companies | - | 15 | - | 15,040 | 15,055 | 15,084 |
Bonds and other securities | - | 3,502 | - | - | 3,502 | 3,502 |
Derivatives | 75 | - | 11) | - | 76 | 76 |
Other financial assets | - | - | - | 233 | 233 | 233 |
Total | 75 | 5,093 | 1 | 23,103 | 28,272 | 28,490 |
Deposits from the public | - | - | - | 18,169 | 18,169 | 18,169 |
Derivatives | 22 | - | 1221) | - | 144 | 144 |
Debt securities issued | - | - | - | 4,605 | 4,605 | 4,815 |
Subordinated debt | - | - | - | 837 | 837 | 813 |
Other financial liabilities | - | - | - | 706 | 706 | 706 |
Total | 22 | - | 122 | 24,317 | 24,461 | 24,647 |
1) Derivatives recognised as hedging instruments are valued at fair value through other comprehensive income.
Parent Company 31 dec 2020 | ||||||
Asset/Liabilities recognised at fair value through profit or loss | ||||||
SEK m | Held for trading | Mandatorily | Hedging instrument | Amortised cost | Total carrying amount | Fair value |
Cash | - | - | - | 0 | 0 | 0 |
Treasury bills and treasury bonds | - | 2,411 | - | - | 2,411 | 2,411 |
Lending to credit institutions | - | - | - | 1,611 | 1,611 | 1,611 |
Lending to the public | - | - | - | 6 | 6 | 6 |
Acquired loan portfolios | - | - | - | 6,755 | 6,755 | 7,149 |
Receivables, Group companies | - | 10 | - | 14,392 | 14,402 | 14,418 |
Bonds and other securities | - | 4,082 | - | - | 4,082 | 4,082 |
Derivatives | 27 | - | 2141) | - | 241 | 241 |
Other financial assets | - | - | - | 205 | 205 | 205 |
Total | 27 | 6,503 | 214 | 22,969 | 29,713 | 30,123 |
Deposits from the public | - | - | - | 17,928 | 17,928 | 17,928 |
Derivatives | 43 | - | - | - | 43 | 43 |
Debt securities issued | - | - | - | 5,959 | 5,959 | 6,054 |
Subordinated debt | - | - | - | 821 | 821 | 744 |
Other financial liabilities | - | - | - | 909 | 909 | 909 |
Total | 43 | - | - | 25,617 | 25,660 | 25,678 |
1) Derivatives recognised as hedging instruments are valued at fair value through other comprehensive income.
Fair value measurement
Group
The Group uses observable data to the greatest possible extent when determining the fair value of an asset or liability. Fair values are categorised in different levels based on the input data used in the measurement approach, as per the following:
Level 1) Quoted prices (unadjusted) on active markets for identical instruments.
Level 2) Based on directly or indirectly observable market inputs not included in Level 1. This category includes instruments valued based on quoted prices on active markets for similar instruments, quoted prices for identical or similar instruments traded on markets that are not active, or other valuation techniques in which all important input data is directly or indirectly observable in the market.
Level 3) According to inputs that are not based on observable market data. This category includes all instruments for which the valuation technique is based on data that is not observable and has a substantial impact on the valuation. Fair value of acquired loan portfolios is calculated by discounting cash flow forecasts at the average effective interest rate for purchased loan portfolios from the past 24 months in each jurisdiction.
Fair value measurement
Group 31 Dec 2021 | Parent Company 31 Dec 2021 | |||||||
SEK m | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Treasury bills and treasury bonds | 1,576 | - | - | 1,576 | 1,576 | - | - | 1,576 |
Aquired loan portfolios | - | - | 21,769 | 21,769 | - | - | 6,549 | 6,549 |
Bonds and other securities | 3,502 | - | - | 3,502 | 3,502 | - | - | 3,502 |
Receivables, Group companies1) | - | - | - | - | - | - | 15 | 15 |
Derivatives | - | 76 | - | 76 | - | 76 | - | 76 |
Total assets | 5,078 | 76 | 21,769 | 2,923 | 5,078 | 76 | 6,564 | 11,718 |
Derivatives | - | 144 | - | 144 | - | 144 | - | 144 |
Debt securities issued | - | 5,289 | - | 5,289 | - | 4,815 | - | 4,815 |
Subordinated debt | - | 813 | - | 813 | - | 813 | - | 813 |
Total liabilities | - | 6,246 | - | 6,246 | - | 5,772 | - | 5,772 |
1) Receivables from Group companies pertain junior notes issued by securitisation vehichles within the Group valued at fair value.
Group 31 Dec 2020 | Parent Company 31 Dec 2020 | |||||||
MSEK | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Treasury bills and treasury bonds | 2,411 | - | - | 2,411 | 2,411 | - | - | 2,411 |
Aquired loan portfolios | - | - | 21,945 | 21,945 | - | - | 7,149 | 7,149 |
Bonds and other securities | 4,082 | - | - | 4,082 | 4,082 | - | - | 4,082 |
Receivables, Group companies1) | - | - | - | - | - | - | 10 | 10 |
Derivatives | - | 241 | - | 241 | - | 241 | - | 241 |
Total assets | 6,493 | 241 | 21,945 | 28,679 | 6,493 | 241 | 7,159 | 13,893 |
Derivatives | - | 43 | - | 43 | - | 43 | - | 43 |
Debt securities issued | - | 6,479 | - | 6,479 | - | 6,054 | - | 6,054 |
Subordinated debt | - | 744 | - | 744 | - | 744 | - | 744 |
Total liabilities | - | 7,266 | - | 7,266 | - | 6,841 | - | 6,841 |
1) Receivables from Group companies pertain junior notes issued by the subsidiary Marathon SPV S.r.l valued at fair value.
For acquired loan portfolios, the valuation approach, key input data and valuation sensitivity to material changes are described in the Accounting Principles.
Derivatives used for hedging (see Note 16 “Derivatives”) were model-valued using interest and currency market rates as input data.
Treasury bills and treasury bonds, and bonds and other securities, are valued based on quoted rates.
The fair value of liabilities in the form of issued bonds and other subordinated debt was determined with reference to observable market prices quoted by external market players/places. In cases where more than one market price observation is available, fair value is determined at the arithmetic mean of the market prices. Since no observable market price is available for the junior notes their fair value has been calculated using the income approach.
Carrying amounts for accounts receivable and accounts payable are deemed approximations of fair value. The fair value of current loans corresponds to their carrying amount due to the limited impact of discounting.